Student Loan Calculator


Student Loan Calculator to calculate monthly payments on your student loan. Online student loan calculator with amortization schedule to see all your monthly payment details.

Online Student Loan Calculator

Loan Amount
Loan Terms
years
Interest Rate
First Payment Date
Amortization schedule
Show By Month Show By Year

Student Loan Calculator Results

Loan Amount:
$50,000.00
Monthly Payment:
$482.80
Total # Of Payments:
120
Start Date:
Dec, 2018
Payoff Date:
Nov, 2028
Total Interest Paid:
$7,936.45
Total Payment:
$57,936.45

Printable Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Dec, 2018 1 $125.00 $357.80 $482.80 $49,642.20
Jan, 2019 2 $124.11 $358.70 $482.80 $49,283.50
Feb, 2019 3 $123.21 $359.59 $482.80 $48,923.90
Mar, 2019 4 $122.31 $360.49 $482.80 $48,563.41
Apr, 2019 5 $121.41 $361.40 $482.80 $48,202.01
May, 2019 6 $120.51 $362.30 $482.80 $47,839.72
Jun, 2019 7 $119.60 $363.20 $482.80 $47,476.51
Jul, 2019 8 $118.69 $364.11 $482.80 $47,112.40
Aug, 2019 9 $117.78 $365.02 $482.80 $46,747.38
Sep, 2019 10 $116.87 $365.94 $482.80 $46,381.44
Oct, 2019 11 $115.95 $366.85 $482.80 $46,014.59
Nov, 2019 12 $115.04 $367.77 $482.80 $45,646.82
Dec, 2019 13 $114.12 $368.69 $482.80 $45,278.14
Jan, 2020 14 $113.20 $369.61 $482.80 $44,908.53
Feb, 2020 15 $112.27 $370.53 $482.80 $44,538.00
Mar, 2020 16 $111.34 $371.46 $482.80 $44,166.54
Apr, 2020 17 $110.42 $372.39 $482.80 $43,794.15
May, 2020 18 $109.49 $373.32 $482.80 $43,420.83
Jun, 2020 19 $108.55 $374.25 $482.80 $43,046.58
Jul, 2020 20 $107.62 $375.19 $482.80 $42,671.39
Aug, 2020 21 $106.68 $376.13 $482.80 $42,295.27
Sep, 2020 22 $105.74 $377.07 $482.80 $41,918.20
Oct, 2020 23 $104.80 $378.01 $482.80 $41,540.19
Nov, 2020 24 $103.85 $378.95 $482.80 $41,161.24
Dec, 2020 25 $102.90 $379.90 $482.80 $40,781.34
Jan, 2021 26 $101.95 $380.85 $482.80 $40,400.49
Feb, 2021 27 $101.00 $381.80 $482.80 $40,018.69
Mar, 2021 28 $100.05 $382.76 $482.80 $39,635.93
Apr, 2021 29 $99.09 $383.71 $482.80 $39,252.22
May, 2021 30 $98.13 $384.67 $482.80 $38,867.54
Jun, 2021 31 $97.17 $385.63 $482.80 $38,481.91
Jul, 2021 32 $96.20 $386.60 $482.80 $38,095.31
Aug, 2021 33 $95.24 $387.57 $482.80 $37,707.74
Sep, 2021 34 $94.27 $388.53 $482.80 $37,319.21
Oct, 2021 35 $93.30 $389.51 $482.80 $36,929.70
Nov, 2021 36 $92.32 $390.48 $482.80 $36,539.22
Dec, 2021 37 $91.35 $391.46 $482.80 $36,147.77
Jan, 2022 38 $90.37 $392.43 $482.80 $35,755.33
Feb, 2022 39 $89.39 $393.42 $482.80 $35,361.92
Mar, 2022 40 $88.40 $394.40 $482.80 $34,967.52
Apr, 2022 41 $87.42 $395.38 $482.80 $34,572.13
May, 2022 42 $86.43 $396.37 $482.80 $34,175.76
Jun, 2022 43 $85.44 $397.36 $482.80 $33,778.40
Jul, 2022 44 $84.45 $398.36 $482.80 $33,380.04
Aug, 2022 45 $83.45 $399.35 $482.80 $32,980.69
Sep, 2022 46 $82.45 $400.35 $482.80 $32,580.33
Oct, 2022 47 $81.45 $401.35 $482.80 $32,178.98
Nov, 2022 48 $80.45 $402.36 $482.80 $31,776.62
Dec, 2022 49 $79.44 $403.36 $482.80 $31,373.26
Jan, 2023 50 $78.43 $404.37 $482.80 $30,968.89
Feb, 2023 51 $77.42 $405.38 $482.80 $30,563.51
Mar, 2023 52 $76.41 $406.39 $482.80 $30,157.11
Apr, 2023 53 $75.39 $407.41 $482.80 $29,749.70
May, 2023 54 $74.37 $408.43 $482.80 $29,341.27
Jun, 2023 55 $73.35 $409.45 $482.80 $28,931.82
Jul, 2023 56 $72.33 $410.47 $482.80 $28,521.35
Aug, 2023 57 $71.30 $411.50 $482.80 $28,109.85
Sep, 2023 58 $70.27 $412.53 $482.80 $27,697.32
Oct, 2023 59 $69.24 $413.56 $482.80 $27,283.76
Nov, 2023 60 $68.21 $414.59 $482.80 $26,869.17
Dec, 2023 61 $67.17 $415.63 $482.80 $26,453.53
Jan, 2024 62 $66.13 $416.67 $482.80 $26,036.86
Feb, 2024 63 $65.09 $417.71 $482.80 $25,619.15
Mar, 2024 64 $64.05 $418.76 $482.80 $25,200.40
Apr, 2024 65 $63.00 $419.80 $482.80 $24,780.59
May, 2024 66 $61.95 $420.85 $482.80 $24,359.74
Jun, 2024 67 $60.90 $421.90 $482.80 $23,937.84
Jul, 2024 68 $59.84 $422.96 $482.80 $23,514.88
Aug, 2024 69 $58.79 $424.02 $482.80 $23,090.86
Sep, 2024 70 $57.73 $425.08 $482.80 $22,665.79
Oct, 2024 71 $56.66 $426.14 $482.80 $22,239.65
Nov, 2024 72 $55.60 $427.20 $482.80 $21,812.44
Dec, 2024 73 $54.53 $428.27 $482.80 $21,384.17
Jan, 2025 74 $53.46 $429.34 $482.80 $20,954.83
Feb, 2025 75 $52.39 $430.42 $482.80 $20,524.41
Mar, 2025 76 $51.31 $431.49 $482.80 $20,092.92
Apr, 2025 77 $50.23 $432.57 $482.80 $19,660.35
May, 2025 78 $49.15 $433.65 $482.80 $19,226.69
Jun, 2025 79 $48.07 $434.74 $482.80 $18,791.96
Jul, 2025 80 $46.98 $435.82 $482.80 $18,356.13
Aug, 2025 81 $45.89 $436.91 $482.80 $17,919.22
Sep, 2025 82 $44.80 $438.01 $482.80 $17,481.21
Oct, 2025 83 $43.70 $439.10 $482.80 $17,042.11
Nov, 2025 84 $42.61 $440.20 $482.80 $16,601.91
Dec, 2025 85 $41.50 $441.30 $482.80 $16,160.61
Jan, 2026 86 $40.40 $442.40 $482.80 $15,718.21
Feb, 2026 87 $39.30 $443.51 $482.80 $15,274.70
Mar, 2026 88 $38.19 $444.62 $482.80 $14,830.09
Apr, 2026 89 $37.08 $445.73 $482.80 $14,384.36
May, 2026 90 $35.96 $446.84 $482.80 $13,937.52
Jun, 2026 91 $34.84 $447.96 $482.80 $13,489.56
Jul, 2026 92 $33.72 $449.08 $482.80 $13,040.48
Aug, 2026 93 $32.60 $450.20 $482.80 $12,590.27
Sep, 2026 94 $31.48 $451.33 $482.80 $12,138.95
Oct, 2026 95 $30.35 $452.46 $482.80 $11,686.49
Nov, 2026 96 $29.22 $453.59 $482.80 $11,232.90
Dec, 2026 97 $28.08 $454.72 $482.80 $10,778.18
Jan, 2027 98 $26.95 $455.86 $482.80 $10,322.32
Feb, 2027 99 $25.81 $457.00 $482.80 $9,865.32
Mar, 2027 100 $24.66 $458.14 $482.80 $9,407.18
Apr, 2027 101 $23.52 $459.29 $482.80 $8,947.90
May, 2027 102 $22.37 $460.43 $482.80 $8,487.46
Jun, 2027 103 $21.22 $461.59 $482.80 $8,025.88
Jul, 2027 104 $20.06 $462.74 $482.80 $7,563.14
Aug, 2027 105 $18.91 $463.90 $482.80 $7,099.24
Sep, 2027 106 $17.75 $465.06 $482.80 $6,634.19
Oct, 2027 107 $16.59 $466.22 $482.80 $6,167.97
Nov, 2027 108 $15.42 $467.38 $482.80 $5,700.59
Dec, 2027 109 $14.25 $468.55 $482.80 $5,232.03
Jan, 2028 110 $13.08 $469.72 $482.80 $4,762.31
Feb, 2028 111 $11.91 $470.90 $482.80 $4,291.41
Mar, 2028 112 $10.73 $472.08 $482.80 $3,819.34
Apr, 2028 113 $9.55 $473.26 $482.80 $3,346.08
May, 2028 114 $8.37 $474.44 $482.80 $2,871.64
Jun, 2028 115 $7.18 $475.62 $482.80 $2,396.02
Jul, 2028 116 $5.99 $476.81 $482.80 $1,919.20
Aug, 2028 117 $4.80 $478.01 $482.80 $1,441.20
Sep, 2028 118 $3.60 $479.20 $482.80 $962.00
Oct, 2028 119 $2.40 $480.40 $482.80 $481.60
Nov, 2028 120 $1.20 $481.60 $482.80 $0.00

Loan Calculator | Terms | Privacy | Contact

©2018 Loan Calculator