Student Loan Calculator


Student Loan Calculator to calculate monthly payments on your student loan. Online student loan calculator with amortization schedule to see all your monthly payment details.

Online Student Loan Calculator

Loan Amount
Loan Terms
years
Interest Rate
First Payment Date
Amortization schedule
Show By Month Show By Year

Student Loan Calculator Results

Loan Amount:
$50,000.00
Monthly Payment:
$482.80
Total # Of Payments:
120
Start Date:
Jul, 2019
Payoff Date:
Jun, 2029
Total Interest Paid:
$7,936.45
Total Payment:
$57,936.45

Printable Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Jul, 2019 1 $125.00 $357.80 $482.80 $49,642.20
Aug, 2019 2 $124.11 $358.70 $482.80 $49,283.50
Sep, 2019 3 $123.21 $359.59 $482.80 $48,923.90
Oct, 2019 4 $122.31 $360.49 $482.80 $48,563.41
Nov, 2019 5 $121.41 $361.40 $482.80 $48,202.01
Dec, 2019 6 $120.51 $362.30 $482.80 $47,839.72
Jan, 2020 7 $119.60 $363.20 $482.80 $47,476.51
Feb, 2020 8 $118.69 $364.11 $482.80 $47,112.40
Mar, 2020 9 $117.78 $365.02 $482.80 $46,747.38
Apr, 2020 10 $116.87 $365.94 $482.80 $46,381.44
May, 2020 11 $115.95 $366.85 $482.80 $46,014.59
Jun, 2020 12 $115.04 $367.77 $482.80 $45,646.82
Jul, 2020 13 $114.12 $368.69 $482.80 $45,278.14
Aug, 2020 14 $113.20 $369.61 $482.80 $44,908.53
Sep, 2020 15 $112.27 $370.53 $482.80 $44,538.00
Oct, 2020 16 $111.34 $371.46 $482.80 $44,166.54
Nov, 2020 17 $110.42 $372.39 $482.80 $43,794.15
Dec, 2020 18 $109.49 $373.32 $482.80 $43,420.83
Jan, 2021 19 $108.55 $374.25 $482.80 $43,046.58
Feb, 2021 20 $107.62 $375.19 $482.80 $42,671.39
Mar, 2021 21 $106.68 $376.13 $482.80 $42,295.27
Apr, 2021 22 $105.74 $377.07 $482.80 $41,918.20
May, 2021 23 $104.80 $378.01 $482.80 $41,540.19
Jun, 2021 24 $103.85 $378.95 $482.80 $41,161.24
Jul, 2021 25 $102.90 $379.90 $482.80 $40,781.34
Aug, 2021 26 $101.95 $380.85 $482.80 $40,400.49
Sep, 2021 27 $101.00 $381.80 $482.80 $40,018.69
Oct, 2021 28 $100.05 $382.76 $482.80 $39,635.93
Nov, 2021 29 $99.09 $383.71 $482.80 $39,252.22
Dec, 2021 30 $98.13 $384.67 $482.80 $38,867.54
Jan, 2022 31 $97.17 $385.63 $482.80 $38,481.91
Feb, 2022 32 $96.20 $386.60 $482.80 $38,095.31
Mar, 2022 33 $95.24 $387.57 $482.80 $37,707.74
Apr, 2022 34 $94.27 $388.53 $482.80 $37,319.21
May, 2022 35 $93.30 $389.51 $482.80 $36,929.70
Jun, 2022 36 $92.32 $390.48 $482.80 $36,539.22
Jul, 2022 37 $91.35 $391.46 $482.80 $36,147.77
Aug, 2022 38 $90.37 $392.43 $482.80 $35,755.33
Sep, 2022 39 $89.39 $393.42 $482.80 $35,361.92
Oct, 2022 40 $88.40 $394.40 $482.80 $34,967.52
Nov, 2022 41 $87.42 $395.38 $482.80 $34,572.13
Dec, 2022 42 $86.43 $396.37 $482.80 $34,175.76
Jan, 2023 43 $85.44 $397.36 $482.80 $33,778.40
Feb, 2023 44 $84.45 $398.36 $482.80 $33,380.04
Mar, 2023 45 $83.45 $399.35 $482.80 $32,980.69
Apr, 2023 46 $82.45 $400.35 $482.80 $32,580.33
May, 2023 47 $81.45 $401.35 $482.80 $32,178.98
Jun, 2023 48 $80.45 $402.36 $482.80 $31,776.62
Jul, 2023 49 $79.44 $403.36 $482.80 $31,373.26
Aug, 2023 50 $78.43 $404.37 $482.80 $30,968.89
Sep, 2023 51 $77.42 $405.38 $482.80 $30,563.51
Oct, 2023 52 $76.41 $406.39 $482.80 $30,157.11
Nov, 2023 53 $75.39 $407.41 $482.80 $29,749.70
Dec, 2023 54 $74.37 $408.43 $482.80 $29,341.27
Jan, 2024 55 $73.35 $409.45 $482.80 $28,931.82
Feb, 2024 56 $72.33 $410.47 $482.80 $28,521.35
Mar, 2024 57 $71.30 $411.50 $482.80 $28,109.85
Apr, 2024 58 $70.27 $412.53 $482.80 $27,697.32
May, 2024 59 $69.24 $413.56 $482.80 $27,283.76
Jun, 2024 60 $68.21 $414.59 $482.80 $26,869.17
Jul, 2024 61 $67.17 $415.63 $482.80 $26,453.53
Aug, 2024 62 $66.13 $416.67 $482.80 $26,036.86
Sep, 2024 63 $65.09 $417.71 $482.80 $25,619.15
Oct, 2024 64 $64.05 $418.76 $482.80 $25,200.40
Nov, 2024 65 $63.00 $419.80 $482.80 $24,780.59
Dec, 2024 66 $61.95 $420.85 $482.80 $24,359.74
Jan, 2025 67 $60.90 $421.90 $482.80 $23,937.84
Feb, 2025 68 $59.84 $422.96 $482.80 $23,514.88
Mar, 2025 69 $58.79 $424.02 $482.80 $23,090.86
Apr, 2025 70 $57.73 $425.08 $482.80 $22,665.79
May, 2025 71 $56.66 $426.14 $482.80 $22,239.65
Jun, 2025 72 $55.60 $427.20 $482.80 $21,812.44
Jul, 2025 73 $54.53 $428.27 $482.80 $21,384.17
Aug, 2025 74 $53.46 $429.34 $482.80 $20,954.83
Sep, 2025 75 $52.39 $430.42 $482.80 $20,524.41
Oct, 2025 76 $51.31 $431.49 $482.80 $20,092.92
Nov, 2025 77 $50.23 $432.57 $482.80 $19,660.35
Dec, 2025 78 $49.15 $433.65 $482.80 $19,226.69
Jan, 2026 79 $48.07 $434.74 $482.80 $18,791.96
Feb, 2026 80 $46.98 $435.82 $482.80 $18,356.13
Mar, 2026 81 $45.89 $436.91 $482.80 $17,919.22
Apr, 2026 82 $44.80 $438.01 $482.80 $17,481.21
May, 2026 83 $43.70 $439.10 $482.80 $17,042.11
Jun, 2026 84 $42.61 $440.20 $482.80 $16,601.91
Jul, 2026 85 $41.50 $441.30 $482.80 $16,160.61
Aug, 2026 86 $40.40 $442.40 $482.80 $15,718.21
Sep, 2026 87 $39.30 $443.51 $482.80 $15,274.70
Oct, 2026 88 $38.19 $444.62 $482.80 $14,830.09
Nov, 2026 89 $37.08 $445.73 $482.80 $14,384.36
Dec, 2026 90 $35.96 $446.84 $482.80 $13,937.52
Jan, 2027 91 $34.84 $447.96 $482.80 $13,489.56
Feb, 2027 92 $33.72 $449.08 $482.80 $13,040.48
Mar, 2027 93 $32.60 $450.20 $482.80 $12,590.27
Apr, 2027 94 $31.48 $451.33 $482.80 $12,138.95
May, 2027 95 $30.35 $452.46 $482.80 $11,686.49
Jun, 2027 96 $29.22 $453.59 $482.80 $11,232.90
Jul, 2027 97 $28.08 $454.72 $482.80 $10,778.18
Aug, 2027 98 $26.95 $455.86 $482.80 $10,322.32
Sep, 2027 99 $25.81 $457.00 $482.80 $9,865.32
Oct, 2027 100 $24.66 $458.14 $482.80 $9,407.18
Nov, 2027 101 $23.52 $459.29 $482.80 $8,947.90
Dec, 2027 102 $22.37 $460.43 $482.80 $8,487.46
Jan, 2028 103 $21.22 $461.59 $482.80 $8,025.88
Feb, 2028 104 $20.06 $462.74 $482.80 $7,563.14
Mar, 2028 105 $18.91 $463.90 $482.80 $7,099.24
Apr, 2028 106 $17.75 $465.06 $482.80 $6,634.19
May, 2028 107 $16.59 $466.22 $482.80 $6,167.97
Jun, 2028 108 $15.42 $467.38 $482.80 $5,700.59
Jul, 2028 109 $14.25 $468.55 $482.80 $5,232.03
Aug, 2028 110 $13.08 $469.72 $482.80 $4,762.31
Sep, 2028 111 $11.91 $470.90 $482.80 $4,291.41
Oct, 2028 112 $10.73 $472.08 $482.80 $3,819.34
Nov, 2028 113 $9.55 $473.26 $482.80 $3,346.08
Dec, 2028 114 $8.37 $474.44 $482.80 $2,871.64
Jan, 2029 115 $7.18 $475.62 $482.80 $2,396.02
Feb, 2029 116 $5.99 $476.81 $482.80 $1,919.20
Mar, 2029 117 $4.80 $478.01 $482.80 $1,441.20
Apr, 2029 118 $3.60 $479.20 $482.80 $962.00
May, 2029 119 $2.40 $480.40 $482.80 $481.60
Jun, 2029 120 $1.20 $481.60 $482.80 $0.00

Loan Calculator | Terms | Privacy | Contact

©2019 Loan Calculator