Personal Loan Calculator


Personal Loan Calculator to calculate monthly payments on your personal loan. Online personal loan calculator with amortization schedule to see all your monthly payment details.

Online Personal Loan Calculator

Loan Amount
Loan Terms
years
Interest Rate
First Payment Date
Amortization schedule
Show By Month Show By Year

Personal Loan Calculator Results

Loan Amount:
$50,000.00
Monthly Payment:
$482.80
Total # Of Payments:
120
Start Date:
Sep, 2020
Payoff Date:
Aug, 2030
Total Interest Paid:
$7,936.45
Total Payment:
$57,936.45

Printable Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Sep, 2020 1 $125.00 $357.80 $482.80 $49,642.20
Oct, 2020 2 $124.11 $358.70 $482.80 $49,283.50
Nov, 2020 3 $123.21 $359.59 $482.80 $48,923.90
Dec, 2020 4 $122.31 $360.49 $482.80 $48,563.41
Jan, 2021 5 $121.41 $361.40 $482.80 $48,202.01
Feb, 2021 6 $120.51 $362.30 $482.80 $47,839.72
Mar, 2021 7 $119.60 $363.20 $482.80 $47,476.51
Apr, 2021 8 $118.69 $364.11 $482.80 $47,112.40
May, 2021 9 $117.78 $365.02 $482.80 $46,747.38
Jun, 2021 10 $116.87 $365.94 $482.80 $46,381.44
Jul, 2021 11 $115.95 $366.85 $482.80 $46,014.59
Aug, 2021 12 $115.04 $367.77 $482.80 $45,646.82
Sep, 2021 13 $114.12 $368.69 $482.80 $45,278.14
Oct, 2021 14 $113.20 $369.61 $482.80 $44,908.53
Nov, 2021 15 $112.27 $370.53 $482.80 $44,538.00
Dec, 2021 16 $111.34 $371.46 $482.80 $44,166.54
Jan, 2022 17 $110.42 $372.39 $482.80 $43,794.15
Feb, 2022 18 $109.49 $373.32 $482.80 $43,420.83
Mar, 2022 19 $108.55 $374.25 $482.80 $43,046.58
Apr, 2022 20 $107.62 $375.19 $482.80 $42,671.39
May, 2022 21 $106.68 $376.13 $482.80 $42,295.27
Jun, 2022 22 $105.74 $377.07 $482.80 $41,918.20
Jul, 2022 23 $104.80 $378.01 $482.80 $41,540.19
Aug, 2022 24 $103.85 $378.95 $482.80 $41,161.24
Sep, 2022 25 $102.90 $379.90 $482.80 $40,781.34
Oct, 2022 26 $101.95 $380.85 $482.80 $40,400.49
Nov, 2022 27 $101.00 $381.80 $482.80 $40,018.69
Dec, 2022 28 $100.05 $382.76 $482.80 $39,635.93
Jan, 2023 29 $99.09 $383.71 $482.80 $39,252.22
Feb, 2023 30 $98.13 $384.67 $482.80 $38,867.54
Mar, 2023 31 $97.17 $385.63 $482.80 $38,481.91
Apr, 2023 32 $96.20 $386.60 $482.80 $38,095.31
May, 2023 33 $95.24 $387.57 $482.80 $37,707.74
Jun, 2023 34 $94.27 $388.53 $482.80 $37,319.21
Jul, 2023 35 $93.30 $389.51 $482.80 $36,929.70
Aug, 2023 36 $92.32 $390.48 $482.80 $36,539.22
Sep, 2023 37 $91.35 $391.46 $482.80 $36,147.77
Oct, 2023 38 $90.37 $392.43 $482.80 $35,755.33
Nov, 2023 39 $89.39 $393.42 $482.80 $35,361.92
Dec, 2023 40 $88.40 $394.40 $482.80 $34,967.52
Jan, 2024 41 $87.42 $395.38 $482.80 $34,572.13
Feb, 2024 42 $86.43 $396.37 $482.80 $34,175.76
Mar, 2024 43 $85.44 $397.36 $482.80 $33,778.40
Apr, 2024 44 $84.45 $398.36 $482.80 $33,380.04
May, 2024 45 $83.45 $399.35 $482.80 $32,980.69
Jun, 2024 46 $82.45 $400.35 $482.80 $32,580.33
Jul, 2024 47 $81.45 $401.35 $482.80 $32,178.98
Aug, 2024 48 $80.45 $402.36 $482.80 $31,776.62
Sep, 2024 49 $79.44 $403.36 $482.80 $31,373.26
Oct, 2024 50 $78.43 $404.37 $482.80 $30,968.89
Nov, 2024 51 $77.42 $405.38 $482.80 $30,563.51
Dec, 2024 52 $76.41 $406.39 $482.80 $30,157.11
Jan, 2025 53 $75.39 $407.41 $482.80 $29,749.70
Feb, 2025 54 $74.37 $408.43 $482.80 $29,341.27
Mar, 2025 55 $73.35 $409.45 $482.80 $28,931.82
Apr, 2025 56 $72.33 $410.47 $482.80 $28,521.35
May, 2025 57 $71.30 $411.50 $482.80 $28,109.85
Jun, 2025 58 $70.27 $412.53 $482.80 $27,697.32
Jul, 2025 59 $69.24 $413.56 $482.80 $27,283.76
Aug, 2025 60 $68.21 $414.59 $482.80 $26,869.17
Sep, 2025 61 $67.17 $415.63 $482.80 $26,453.53
Oct, 2025 62 $66.13 $416.67 $482.80 $26,036.86
Nov, 2025 63 $65.09 $417.71 $482.80 $25,619.15
Dec, 2025 64 $64.05 $418.76 $482.80 $25,200.40
Jan, 2026 65 $63.00 $419.80 $482.80 $24,780.59
Feb, 2026 66 $61.95 $420.85 $482.80 $24,359.74
Mar, 2026 67 $60.90 $421.90 $482.80 $23,937.84
Apr, 2026 68 $59.84 $422.96 $482.80 $23,514.88
May, 2026 69 $58.79 $424.02 $482.80 $23,090.86
Jun, 2026 70 $57.73 $425.08 $482.80 $22,665.79
Jul, 2026 71 $56.66 $426.14 $482.80 $22,239.65
Aug, 2026 72 $55.60 $427.20 $482.80 $21,812.44
Sep, 2026 73 $54.53 $428.27 $482.80 $21,384.17
Oct, 2026 74 $53.46 $429.34 $482.80 $20,954.83
Nov, 2026 75 $52.39 $430.42 $482.80 $20,524.41
Dec, 2026 76 $51.31 $431.49 $482.80 $20,092.92
Jan, 2027 77 $50.23 $432.57 $482.80 $19,660.35
Feb, 2027 78 $49.15 $433.65 $482.80 $19,226.69
Mar, 2027 79 $48.07 $434.74 $482.80 $18,791.96
Apr, 2027 80 $46.98 $435.82 $482.80 $18,356.13
May, 2027 81 $45.89 $436.91 $482.80 $17,919.22
Jun, 2027 82 $44.80 $438.01 $482.80 $17,481.21
Jul, 2027 83 $43.70 $439.10 $482.80 $17,042.11
Aug, 2027 84 $42.61 $440.20 $482.80 $16,601.91
Sep, 2027 85 $41.50 $441.30 $482.80 $16,160.61
Oct, 2027 86 $40.40 $442.40 $482.80 $15,718.21
Nov, 2027 87 $39.30 $443.51 $482.80 $15,274.70
Dec, 2027 88 $38.19 $444.62 $482.80 $14,830.09
Jan, 2028 89 $37.08 $445.73 $482.80 $14,384.36
Feb, 2028 90 $35.96 $446.84 $482.80 $13,937.52
Mar, 2028 91 $34.84 $447.96 $482.80 $13,489.56
Apr, 2028 92 $33.72 $449.08 $482.80 $13,040.48
May, 2028 93 $32.60 $450.20 $482.80 $12,590.27
Jun, 2028 94 $31.48 $451.33 $482.80 $12,138.95
Jul, 2028 95 $30.35 $452.46 $482.80 $11,686.49
Aug, 2028 96 $29.22 $453.59 $482.80 $11,232.90
Sep, 2028 97 $28.08 $454.72 $482.80 $10,778.18
Oct, 2028 98 $26.95 $455.86 $482.80 $10,322.32
Nov, 2028 99 $25.81 $457.00 $482.80 $9,865.32
Dec, 2028 100 $24.66 $458.14 $482.80 $9,407.18
Jan, 2029 101 $23.52 $459.29 $482.80 $8,947.90
Feb, 2029 102 $22.37 $460.43 $482.80 $8,487.46
Mar, 2029 103 $21.22 $461.59 $482.80 $8,025.88
Apr, 2029 104 $20.06 $462.74 $482.80 $7,563.14
May, 2029 105 $18.91 $463.90 $482.80 $7,099.24
Jun, 2029 106 $17.75 $465.06 $482.80 $6,634.19
Jul, 2029 107 $16.59 $466.22 $482.80 $6,167.97
Aug, 2029 108 $15.42 $467.38 $482.80 $5,700.59
Sep, 2029 109 $14.25 $468.55 $482.80 $5,232.03
Oct, 2029 110 $13.08 $469.72 $482.80 $4,762.31
Nov, 2029 111 $11.91 $470.90 $482.80 $4,291.41
Dec, 2029 112 $10.73 $472.08 $482.80 $3,819.34
Jan, 2030 113 $9.55 $473.26 $482.80 $3,346.08
Feb, 2030 114 $8.37 $474.44 $482.80 $2,871.64
Mar, 2030 115 $7.18 $475.62 $482.80 $2,396.02
Apr, 2030 116 $5.99 $476.81 $482.80 $1,919.20
May, 2030 117 $4.80 $478.01 $482.80 $1,441.20
Jun, 2030 118 $3.60 $479.20 $482.80 $962.00
Jul, 2030 119 $2.40 $480.40 $482.80 $481.60
Aug, 2030 120 $1.20 $481.60 $482.80 $0.00

Loan Calculator | Terms | Privacy | Contact

©2020 Loan Calculator